Friday, February 18, 2011

Very Affordable Condominium in Ortigas Ave. Ext. – Valley Mansions




This is the perfect investment for those yuppies out there.

It’s about time that you stop those non- stop night lives…

This is the perfect time for you to buy your own condo unit.

You don’t have to worry about the cost…

FOR AS LOW AS PHP 5,758.84/ month, you can have your own pad near OCBD. 



Valley Mansions is the newest residential project of LLSP within Metro Manila. For those who are working in Ortigas, this is the best place to reside in. 

Would you believe, it’s just a 15 – minute drive to Ortigas Central Business District?

What I love about this project is that you can have a great view of Antipolo Mountains and Ortigas Skyline.

Accessible to Public Transportation (Cubao, Ayala, Crossing, Quiapo)
Near Establishments Mini-Stop, Market, Ever Gotesco, SM Taytay, Robinsons Junction
Near Schools SiennaCollege, San Beda, Cainta Catholic 






SAMPLE COMPUTATIONS :

ACACIA UNIT -  Floor Area: 21.33 

Acacia Unit 21.33 sqm
TCP – P 907,000
Equity - P 157,000
Less: Reservation Fee - P 10,000
DP payable in 24 months
- P 6,125/month

Estimated Loan Amount
P 750,000
Pag-IBIG Financing
20yrs - P 6,583.81
30yrs - P 5,758.84/month only!!




PAG-IBIG FINANCING

2nd Floor
3rd Floor
4th Floor
5th Floor
Total Contract Price
928,000.00
917,000.00
907,000.00
896,000.00
Loan Value
750,000.00
750,000.00
750,000.00
750,000.00
Equity/Down Payment (to Move-in)
178,000.00
167,000.00
157,000.00
146,000.00
Reservation Fee
10,000.00
10,000.00
10,000.00
10,000.00
Balance Equity
168,000.00
157,000.00
147,000.00
136,000.00
Monthly Installment (optionS)




* for 6 months
28,000.00
26,166.67
24,500.00
23,166.67
* for 12 months
14,000.00
13,083.33
12,250.00
11,583.33
* for 24 months
7,000.00
6,541.67
6,125.00
5,791.67
Monthly Amortization
(Inclusive of MRI/Fire Insurance)




* Est. Monthly Amort. - 20 years
6,583.81
6,583.81
6,583.81
6,583.81
* Est. Monthly Amort. - 30 years
5,758.84
5,758.84
5,758.84
5,758.84
Net Disposable Income Required:
P 17,000.00 to 25,000.00








MAHOGANY UNIT -  Floor Area: 25.23 sq.m.
 

Mahogany unit 25.23sqm
TCP – P 1,060,000

Equity - P 266,000
Less: Reservation Fee - P 10,000
DP payable in 24 months
- P 10,666.67/month


Estimated Loan Amount
P 794,000 
Pag-IBIG Financing
20yrs – P 8,732.49
30yrs – P 8,068.38/month only!!

PAG-IBIG FINANCING

2nd Floor
3rd Floor
4th Floor
5th Floor
Total Contract Price
1,098,000.00
1,085,000.00
1,072,000.00
1,060,000.00
Loan Value
852,000.00
833,000.00
813,000.00
794,000.00
Equity/Down Payment (to move-in)
246,000.00
252,000.00
259,000.00
266,000.00
Reservation Fee
10,000.00
10,000.00
10,000.00
10,000.00
Balance Equity
236,000.00
242,000.00
249,000.00
256,000.00
Monthly Installment (options)




* for 6 months
39,333.33
40,333.33
51,500.00
42,666.67
* for 12 months
19,666.67
20,166.67
20,750.00
21,333.33
* for 24 months
9,833.33
10,083.33
10,375.00
10,666.67
Monthly Amortization
(Inclusive of MRI/Fire Insurance)




* Est. Monthly Amort. - 20 years
8,696.83
9,204.06
8,987.88
8,732.49
* Est. Monthly Amort. - 30 years
9,409.45
8,507.33
8,307.88
8,068.38
Net Disposable Income Required:
P 19,000.00 to 25,000.00





 
NARRA UNIT -  Floor Area: 28.33 sq.m. 


Narra Unit 28.33sqm
TCP -  P 1,190,000
Equity - P 274,000
Less: Reservation Fee - P 10,000
DP payable in 24 months
- P 11,000/month


Estimated Loan Amount
P 916,000

Pag-IBIG Financing
20yrs – P 10,151.26
30yrs – P 9,381.11/month only!!

PAG-IBIG FINANCING

2nd Floor
3rd Floor
4th Floor
5th Floor
Total Contract Price
1,232,000.00
1,218,000.00
1,204,000.00
1,190,000.00
Loan Value
979,000.00
958,000.00
937,000.00
916,000.00
Equity/Down Payment (to move-in)
253,000.00
260,000.00
267,000.00
274,000.00
Reservation Fee
10,000.00
10,000.00
10,000.00
10,000.00
Balance Equity
243,000.00
250,000.00
257,000.00
264,000.00
Monthly Installment (options)




* for 6 months
40,500.00
41,666.67
42,833.33
44,000.00
* for 12 months
20,250.00
20,833.33
21,416.67
22,000.00
* for 24 months
10,125.00
10,416.67
10,708.33
11,000.00
Monthly Amortization
(Inclusive of MRI/Fire Insurance)




* Est. Monthly Amort. - 20 years
10,832.19
10,605.23
10,378.22
10,151.26
* Est. Monthly Amort. - 30 years
10,013.34
9,803.95
9,594.50
9,385.11
Net Disposable Income Required:
P 21,000.00 to 25,000.00





Don’t you waste time. Schedule a FREE tripping with me.

You can reach me via the following : 


Mobile Nos. : 09158554181/ 09228189926
YM Id : ba_isla



You may also send me your preference and I’ll be looking for the best property for you. 



No comments:

Post a Comment